Worked Solution
✓ VerifiedComputation of Tax Payable by Mr. Akash for A.Y. 2022-23
Step 1 — Income from Business or Profession (PGBP)
The Net Profit of Rs. 75,43,815 as per the Trading and Profit & Loss Account is adjusted as follows:
Additions (Disallowances): Income-tax paid for F.Y. 2020-21 is disallowed under Section 40(a)(ii) of the Income Tax Act, 1961 (Rs. 3,45,000). The late filing fee of Rs. 1,000 under Section 234F included in rates & taxes is also not deductible (it relates to income tax proceedings). Cash payment of Rs. 15,000 to accountant in a single day exceeds Rs. 10,000 and is disallowed under Section 40A(3) (Rs. 15,000). Of the NBFC loan (Rs. 10,00,000), Rs. 2,00,000 (20%) was used for personal purposes; accordingly, 20% of Rs. 1,20,000 = Rs. 24,000 is a personal expense not deductible. The remaining 80% (Rs. 96,000) is business interest, but since no TDS was deducted as required under Section 194A, 30% of Rs. 96,000 = Rs. 28,800 is disallowed under Section 40(a)(ia). Advertisement of Rs. 20,000 in a souvenir of a political party is disallowed under Section 37(2B). The closing stock of P.Y. 2021-22 (current year) is undervalued by Rs. 25,000, understating profits — this Rs. 25,000 is added back.
Note: Interest on late payment of GST (Rs. 2,845) is a compensatory, non-income-tax charge deductible under Section 37 — no disallowance.
Deductions (Non-PGBP incomes removed): Dividend income (Rs. 17,20,000), FD interest net of TDS (Rs. 1,08,000), rent received (Rs. 7,20,000), and income-tax refund (Rs. 18,000, both principal and interest) are excluded from PGBP and classified under appropriate heads.
Depreciation: Book depreciation of Rs. 1,82,000 is accepted as equal to IT depreciation for existing assets. Depreciation on the Maruti Van purchased and put to use on 23rd September 2021 was omitted: since the van was in use for ~190 days (> 180 days), full depreciation @ 15% on Rs. 2,10,000 = Rs. 31,500 is additionally deducted under Section 32(1)(ii).
PGBP Income = Rs. 54,05,115
Step 2 — Income from House Property
Rent received Rs. 7,20,000 is assessed under house property. Annual value = Rs. 7,20,000. Deduction under Section 24(a): standard deduction @ 30% = Rs. 2,16,000. HP Income = Rs. 5,04,000.
Step 3 — Income from Other Sources (IFOS)
Dividend income from Indian companies (taxable for A.Y. 2022-23, DDT abolished) = Rs. 17,20,000. FD interest (net Rs. 1,08,000 grossed up @ 10% TDS) = Rs. 1,20,000. Interest on income-tax refund u/s 244A = Rs. 2,000. IT refund principal Rs. 16,000 is not taxable. IFOS = Rs. 18,42,000.
Step 4 — Gross Total Income (GTI)
GTI = Rs. 54,05,115 + Rs. 5,04,000 + Rs. 18,42,000 = Rs. 77,51,115
Step 5 — Deductions under Chapter VI-A
Section 80D — Health insurance premium for self, spouse and children: Rs. 45,000, paid by cheque. Mr. Akash is a senior citizen (age 61 ≥ 60); eligible limit Rs. 50,000. Allowed = Rs. 45,000.
Total Income = Rs. 77,51,115 − Rs. 45,000 = Rs. 77,06,115 → Rs. 77,06,120 (rounded u/s 288A, last digit 5 → round up).
Step 6 — Tax Computation (Old Regime, Senior Citizen)
On Rs. 77,06,120: Nil on Rs. 3,00,000; @ 5% on Rs. 2,00,000 = Rs. 10,000; @ 20% on Rs. 5,00,000 = Rs. 1,00,000; @ 30% on Rs. 67,06,120 = Rs. 20,11,836. Basic Tax = Rs. 21,21,836. Surcharge @ 10% (income between Rs. 50 lakh and Rs. 1 crore) = Rs. 2,12,184. Tax + Surcharge = Rs. 23,34,020. Health & Education Cess @ 4% = Rs. 93,361. Total Tax Liability = Rs. 24,27,381 → Rs. 24,27,380 (rounded u/s 288B).
Step 7 — Less: Prepaid Taxes
TDS on FD interest u/s 194A (10% × Rs. 1,20,000) = Rs. 12,000; TDS on dividend u/s 194 (10% × Rs. 17,20,000) = Rs. 1,72,000; TDS on rent u/s 194I (10% × Rs. 7,20,000) = Rs. 72,000; Advance Tax paid = Rs. 15,00,000. Total = Rs. 17,56,000.
Tax Payable = Rs. 24,27,380 − Rs. 17,56,000 = Rs. 6,71,380
Note on Tax Audit (Section 44AB): Mr. Akash's turnover for P.Y. 2021-22 is Rs. 3,12,50,100 (> Rs. 1 crore). Tax audit u/s 44AB is applicable unless cash transactions do not exceed 5% of total receipts/payments (enhanced limit Rs. 10 crore). In the absence of such information, tax audit is applicable. The P.Y. 2020-21 turnover of Rs. 3.08 crore confirms continuity of audit obligation.
Write it like this
1The skeleton
- Start with a Net Profit adjustment table — open with 'Net Profit as per P&L: Rs. 75,43,815' and list every add-back/deduction in two clear columns, because examiners award step marks here even if your final PGBP figure is wrong.
- Tackle each disallowance in section-order (40(a)(ii) → 40(a)(ia) → 40A(3) → 37(2B)) — naming the section before the amount is the single trigger that unlocks the disallowance mark; flip the order and you look unsure.
- Split the NBFC interest into three parts on separate lines — personal portion (20%), business portion TDS-compliant (0%), 30% disallowance on TDS-default portion — examiners have a 3-part key here and one merged line costs you two sub-marks.
- State the depreciation eligibility test explicitly — write '23rd Sept 2021 → used for more than 180 days → full 15% depreciation allowable u/s 32(1)(ii)' before the calculation; skipping the date test loses the reasoning mark even if Rs. 31,500 is correct.
- Head each income block clearly (PGBP / HP / IFOS) and show the gross-up calculation for FD interest — 'Net Rs. 1,08,000 grossed up @ 10% TDS = Rs. 1,20,000' must appear explicitly or the TDS credit in Step 7 looks unsupported.
- End with a separate tax computation box showing Basic Tax → Surcharge (state the 10% slab trigger: income between 50L–1Cr) → Cess → TDS/Advance Tax deduction, each on its own line; examiners scan this box last and it must reconcile cleanly to your final payable.
2Examiner-rewarded phrases
3Common trap
Heads up — most students forget to gross up the FD interest AND forget to include TDS on dividend (u/s 194) and rent (u/s 194I) in the prepaid taxes list; if your TDS credits don't match the grossed-up incomes, the examiner deducts marks from Step 7 even if your GTI is perfect.