Worked Solution
✓ VerifiedDISSOLUTION OF M/S OM - ACCOUNTS
Step 1: Asset Realization Values
Adjusted values of assets realized:
- Land: 50,000 × 200% = ₹1,00,000 (Gain: ₹50,000)
- Building: 2,50,000 × 120% = ₹3,00,000 (Gain: ₹50,000)
- Office Equipment: ₹1,25,000 (No adjustment stated, no change)
- Computers: 70,000 × 70% = ₹49,000 (Loss: ₹21,000)
- Debtors: 4,00,000 × 95% = ₹3,80,000 (Loss: ₹20,000)
- Stocks: 3,00,000 × 90% = ₹2,70,000 (Loss: ₹30,000)
- Other Current Assets: ₹22,600 (No change)
Total assets realized: ₹12,46,600
Total gains: ₹1,00,000 | Total losses: ₹71,000 | Net gain: ₹29,000
Step 2: Additional Loss on Prepayment Premium
NBFC Loan prepayment premium: 5,00,000 × 1% = ₹5,000
Net gain after premium: 29,000 − 5,000 = ₹24,000
Step 3: Distribution of Gains and Premium Loss
Profit-sharing ratio: A:B:C:D = 4:4:1:1 (Total = 10)
Net gain of ₹24,000 distributed:
- A: 24,000 × 4/10 = ₹9,600
- B: 24,000 × 4/10 = ₹9,600
- C: 24,000 × 1/10 = ₹2,400
- D: 24,000 × 1/10 = ₹2,400
Step 4: Opening Balances and Adjusted Positions
Opening balances:
- A: Capital ₹2,00,000 + Current ₹50,000 = ₹2,50,000
- B: Capital ₹2,00,000 + Current ₹1,50,000 = ₹3,50,000
- C: Capital ₹1,00,000 + Current ₹1,10,000 = ₹2,10,000
- D: Current A/c (Debit, shown on asset side) = ₹(87,400) [D owes the firm]
After adding gain of ₹24,000 (distributed as above):
- A: 2,50,000 + 9,600 = ₹2,59,600
- B: 3,50,000 + 9,600 = ₹3,59,600
- C: 2,10,000 + 2,400 = ₹2,12,400
- D: (87,400) + 2,400 = ₹(85,000) [D still owes; D is insolvent]
Step 5: Handling D's Insolvency
D's deficiency: ₹85,000
- C voluntarily bears 50%: ₹42,500
- Remaining 50%: ₹42,500 apportioned among A, B, C per Section 48 of Dissolution of Partnership Act, 1932
Among A, B, C, profit-sharing ratio is 4:4:1 (excluding D's 1):
- A: 42,500 × (4/9) = ₹18,888.89
- B: 42,500 × (4/9) = ₹18,888.89
- C: 42,500 × (1/9) = ₹4,722.22
Total deficiency borne:
- A: ₹18,888.89
- B: ₹18,888.89
- C: 42,500 + 4,722.22 = ₹47,222.22
Step 6: Final Settlement
Final balances payable to partners:
- A: 2,59,600 − 18,888.89 = ₹2,40,711.11
- B: 3,59,600 − 18,888.89 = ₹3,40,711.11
- C: 2,12,400 − 47,222.22 = ₹1,65,177.78
- D: Nil (insolvent, no recovery)
Total payable: ₹7,46,600
Verification: Total cash available (75,000 + 12,46,600) − Payments (5,00,000 + 5,000 + 70,000) = ₹7,46,600 ✓
Write it like this
1The skeleton
- Merge each partner's Capital + Current A/c into one combined figure at the start — examiners give opening-balance marks here; doing it mid-solution means you lose those easy 'setup' marks.
- Open Realization A/c with ALL assets at book value on the Dr side and ALL outside liabilities on the Cr side — the prepayment premium goes in as a separate Dr entry 'Bank A/c (NBFC premium)'; if you bury it in the loan line you drop marks.
- Show the net Realization gain/loss explicitly, then distribute it in PSR (4:4:1:1) — label the ratio — examiners tick the ratio line first before checking arithmetic; no label = no tick even if the numbers are right.
- For D's insolvency, split the deficiency in two steps and cite the legal rule — first show C's voluntary 50%, then explicitly write 'balance apportioned among A, B, C as per Garner v. Murray / Section 48, Indian Partnership Act 1932, in their capital ratio (not PSR)' — the rule name is worth standalone marks.
- Close with a Cash A/c that balances to the rupee — opening cash + total realization proceeds on Dr side; NBFC repayment + premium + current liabilities + partners' final payouts on Cr side; this is the examiner's verification check and a guaranteed 1–2 marks if it tallies.
2Examiner-rewarded phrases
3Common trap
The single biggest mark-killer here: splitting the residual 50% of D's deficiency among A, B, C in PSR (4:4:1) instead of their capital ratio — Garner v. Murray says capital ratio, not profit ratio, and examiners specifically check this line. Also watch out for leaving Office Equipment out of the Realization A/c entirely since no percentage adjustment is stated — it still goes in at book value on both sides.