Internal Reconstruction of M/s Platinum Limited
Preliminary Working — Share Capital Position Before Reconstruction:
The Balance Sheet shows 50,000 shares of ₹50 each fully paid (₹25,00,000) and 1,00,000 shares of ₹50 each with ₹40 paid-up per share (₹40,00,000) — confirming ₹10 per share remains uncalled on the second lot.
Journal Entries in the Books of M/s Platinum Limited
Entry 1 — Call up of uncalled capital (Scheme Point 1):
Share Call A/c Dr ₹10,00,000
To Share Capital A/c ₹10,00,000
(Uncalled capital of ₹10 per share called up on 1,00,000 partly paid shares)
Bank A/c Dr ₹10,00,000
To Share Call A/c ₹10,00,000
(Call money received from shareholders)
Entry 2 — Conversion of all 1,50,000 shares of ₹50 each into ₹40 shares (Scheme Point 1):
Share Capital A/c (₹50 each) Dr ₹75,00,000
To Share Capital A/c (Equity ₹40 each) ₹60,00,000
To Capital Reduction A/c ₹15,00,000
(1,50,000 equity shares of ₹50 each — all now fully paid — converted into ₹40 each; surplus credited to Capital Reduction)
Entry 3 — Fresh issue of equity shares to existing shareholders (Scheme Point 2):
Bank A/c Dr ₹12,50,000
To Share Capital A/c ₹12,50,000
(31,250 equity shares of ₹40 each fully paid issued to existing shareholders at ₹40)
Entry 4 — Settlement of Trade Creditors (Scheme Point 3):
Trade Creditors A/c Dr ₹12,40,000
To Share Capital A/c ₹7,50,000
To Bank A/c ₹3,43,000
To Capital Reduction A/c ₹1,47,000
(₹7,50,000 creditors allotted 18,750 equity shares of ₹40 each; remaining ₹4,90,000 settled at 70% cash = ₹3,43,000; sacrifice of 30% = ₹1,47,000 to Capital Reduction)
Entry 5 — Mr. Shiv's Debentures (Scheme Point 4):
8% Debentures A/c Dr ₹3,00,000
12% Debentures A/c Dr ₹4,00,000
To 15% Debentures A/c ₹5,00,000
To Capital Reduction A/c ₹2,00,000
(Mr. Shiv cancels ₹2,00,000 of his debentures; balance ₹5,00,000 converted to 15% Debentures)
Bank A/c Dr ₹1,00,000
To 15% Debentures A/c ₹1,00,000
(Mr. Shiv subscribes further 15% Debentures in cash)
Entry 6 — Mr. Ganesh's Debentures (Scheme Point 5):
8% Debentures A/c Dr ₹1,00,000
12% Debentures A/c Dr ₹2,00,000
To 15% Debentures A/c ₹2,50,000
To Capital Reduction A/c ₹50,000
(Mr. Ganesh cancels ₹50,000; balance ₹2,50,000 converted to 15% Debentures)
Entry 7 — Revaluation of Assets (Scheme Point 6):
Land & Building A/c Dr ₹9,14,000
Stock A/c Dr ₹30,000
To Capital Reduction A/c ₹9,44,000
(Upward revaluation of assets)
Capital Reduction A/c Dr ₹3,59,000
To Machinery A/c ₹1,30,000
To Computers A/c ₹1,20,000
To Trade Debtors A/c ₹1,09,000
(Downward revaluation: Trade Debtors reduced by 10%; Machinery and Computers written down)
Entry 8 — Payment of Outstanding Expenses (Scheme Point 7):
Outstanding Expenses A/c Dr ₹10,60,000
To Bank A/c ₹10,60,000
(Outstanding expenses paid in full)
Entry 9 — Write off Goodwill and Profit & Loss Account (Scheme Point 8):
Capital Reduction A/c Dr ₹29,82,000
To Goodwill A/c ₹22,00,000
To Profit & Loss A/c ₹7,82,000
(Fictitious and intangible assets written off against Capital Reduction)
Entry 10 — Deficit in Capital Reduction adjusted against Capital Reserve (Scheme Point 8):
Capital Reserve A/c Dr ₹5,00,000
To Capital Reduction A/c ₹5,00,000
(Net deficit of ₹5,00,000 in Capital Reduction Account set off against Capital Reserve)
---
Balance Sheet of M/s Platinum Limited (after reconstruction)
EQUITY AND LIABILITIES
Share Capital:
2,00,000 Equity Shares of ₹40 each, fully paid ................ ₹80,00,000
Non-Current Liabilities:
15% Debentures ................ ₹8,50,000
Total ................ ₹88,50,000
ASSETS
Land & Building ................ ₹51,84,000
Machinery ................ ₹7,20,000
Computers ................ ₹4,00,000
Stock ................ ₹3,50,000
Trade Debtors ................ ₹9,81,000
Cash at Bank ................ ₹12,15,000
Total ................ ₹88,50,000