CA Inter Adv Accounting — Suggested Answers — May 2015
This page contains all 16 questions from the CA Inter Advanced Accounting Suggested Answers for the May 2015 attempt cycle, sourced from VSI Jaipur.
💡 Show solution AI SOLUTION
Note: The balance sheet data for M/s. Abhay Ltd. and M/s. Asha Ltd. as on 31-3-2015 has not been provided in the question as submitted. The solution below presents the complete methodology and framework. Specific figures cannot be computed without the opening balance sheets. Confidence is set to low accordingly.
Step 1: Computation of Net Assets (Purchase Consideration) for Each Company
The Net Assets Method is used to determine the purchase consideration (value of shares to be issued by Abhilasha Ltd.).
For each company, the Revised Net Assets are computed as:
- Land & Buildings → Book Value + 10%
- Plant & Machinery → Book Value + 10%
- Inventory → Book Value + 10%
- Sundry Debtors → Book Value − 10% provision
- Bank Balance → Book Value − Liquidation Expenses (Abhay: 2/3 × ₹60,000 = ₹40,000; Asha: 1/3 × ₹60,000 = ₹20,000)
- Less: Sundry Creditors at book value
- Less: Unrecorded liability of ₹15,500 (for Asha Ltd. only)
- Less: 12% Debentures are NOT deducted as a cash liability — they are redeemed by issuing 12% Preference Shares at 10% premium, so they are replaced in kind
Step 2: Calculation of Goodwill
Normal Rate of Return = 10% on (Combined Share Capital + Combined General Reserves)
- Normal Profit (Abhay) = 10% × (Abhay's Share Capital + Abhay's General Reserves)
- Normal Profit (Asha) = 10% × (Asha's Share Capital + Asha's General Reserves)
- Super Profit (Abhay) = ₹2,75,000 − Normal Profit of Abhay
- Super Profit (Asha) = ₹1,75,000 − Normal Profit of Asha
- Goodwill = 2 years' purchase of Super Profit (computed separately for each company and added to respective Net Assets)
Step 3: Preference Shares Issued for Debentures
For 12% Debentures of each company:
- Preference Shares (face value) issued = Debenture Amount ÷ 1.10 (since issued at 10% premium)
- Number of 12% Preference Shares = Debenture Face Value ÷ Issue Price per share
Step 4: Equity Shares Issued to Existing Shareholders
Net Assets available for Equity = Revised Net Assets + Goodwill − Preference Shares issued for Debentures
Shares of Abhilasha Ltd. issued to each company's shareholders:
- Number of Equity Shares = Net Assets attributable to Equity ÷ Face Value per share of Abhilasha Ltd.
The exchange ratio is computed as:
- Shares of Abhilasha issued per share of Abhay = Total Abhilasha shares for Abhay shareholders ÷ Existing shares of Abhay
- Similarly for Asha Ltd.
Step 5: Balance Sheet of M/s. Abhilasha Ltd. as on 1-4-2015
The new Balance Sheet is drawn by pooling together all revalued assets of both companies, replacing debentures with preference shares, and recording goodwill (if any net super profit exists). The Share Capital of Abhilasha consists of Equity Share Capital (issued to old shareholders) + 12% Preference Share Capital (issued for debentures). The Securities Premium account reflects any premium on preference share issue. Sundry Creditors, unrecorded liability, and bank balances (net of expenses) are carried over.
Final Answer: Without the original balance sheet figures, exact share ratios and the numerical balance sheet cannot be stated. The examiner is advised to apply the above framework to the balance sheet data provided in the original question paper to arrive at numerical answers.
💡 Show solution AI SOLUTION
Note: The question states that a Trial Balance and specific additional information (stock valuation figures, drawings amounts, bad debts, depreciation rates, opening balances) are provided separately, but those numerical figures were not included in the question text submitted. The complete solution framework is presented below with all steps a CA student must follow. Where actual figures are unavailable, the methodology and journal entries are shown in full.
Key Conceptual Framework
The accounting year runs April 1, 2014 to March 31, 2015. A retired on September 30, 2014 and C was admitted on the same date. This splits the year into two equal periods:
- Period 1 (April 1, 2014 – September 30, 2014): 6 months — A:B = 2:1 (i.e., 2/3 and 1/3)
- Period 2 (October 1, 2014 – March 31, 2015): 6 months — B:C = 3:5 and 2:5 (i.e., B gets 3/5, C gets 2/5)
(a) Trading and Profit & Loss Account for the year ended March 31, 2015
The account is prepared as a single combined statement for the full year. The Net Profit is then apportioned on a time basis — one-half to Period 1 (A & B in 2:1) and one-half to Period 2 (B & C in 3:2), except for specific items (if any stated otherwise).
Format:
- Debit side: Opening Stock, Purchases, Direct Expenses → Gross Profit c/d
- Then: All operating expenses, Depreciation, Bad Debts, Interest on A's outstanding balance (9% p.a. from Sep 30, 2014 to Mar 31, 2015 = 6 months)
- Credit side: Sales, Closing Stock → Gross Profit b/d; then Miscellaneous Income
- Net Profit is transferred to Partners' Capital Accounts via apportionment
Goodwill Treatment (No Goodwill in Books):
Firm Goodwill = ₹15,000. Since goodwill is not to be maintained:
- A's share of goodwill on retirement = 15,000 × 2/3 = ₹10,000 — credited to A's Capital
- C's share on admission = 15,000 × 2/5 = ₹6,000 — debited to C's Capital
- Net adjustment via B's Capital for gaining share:
- B's old share = 1/3; B's new share = 3/5; Gain = 3/5 – 1/3 = 4/15
- B debited: 15,000 × 4/15 = ₹4,000
- C debited: 15,000 × 6/15 = ₹6,000
- A credited: ₹10,000 (= 4,000 + 6,000)
(b) Partners' Capital Account for the year ended March 31, 2015
Prepared in columnar format with columns for A, B, C.
Dr. Side (Debits):
- Drawings (each partner)
- Goodwill adjustment: B — ₹4,000; C — ₹6,000
- Share of Loss (if any) — apportioned by period and ratio
- Balance c/d (for B and C)
- Amount transferred to A's Loan Account (on retirement, balance due to A)
Cr. Side (Credits):
- Opening Balances (A and B)
- C's Capital introduced on admission
- Goodwill credit to A — ₹10,000
- Share of Net Profit — Period 1 (A:B = 2:1 on half-year profit); Period 2 (B:C = 3:2 on half-year profit)
- Balance b/d (for B and C)
A's Loan Account: After A's Capital Account is settled, any balance due to A is transferred to A's Loan Account. Interest accrues at 9% p.a. from September 30, 2014 to March 31, 2015 (6 months). This interest is an expense in the P&L Account and credited to A's Loan Account.
(c) Balance Sheet as on March 31, 2015
Liabilities Side:
- B's Capital (closing balance)
- C's Capital (closing balance)
- A's Loan Account (principal + interest accrued)
- Sundry Creditors
- Any other current liabilities
Assets Side:
- Fixed Assets (after depreciation)
- Closing Stock (at revised/lower of cost or NRV)
- Sundry Debtors (net of bad debts and provision)
- Cash/Bank Balance
- Prepaid/Accrued items
Final Answer: The complete numerical solution requires the Trial Balance figures and additional data (opening stock, sales, purchases, expenses, partners' opening capitals, drawings, stock value, bad debts amount, depreciation rate). Once those are applied to the above framework, the three statements can be fully completed. The methodology above correctly handles the mid-year retirement/admission, goodwill adjustment without book entry, time-based profit apportionment, and A's Loan Account with 9% interest.